For saleTownhouse
$244,900
316 Jefferson Ln
Saint Joseph MN 56374
4 beds, 2 baths, 1,660 sqft
316 Jefferson Ln is a 4 beds, 2 baths, 1,660 sqft townhouse home for sale at $244,900 in Saint Joseph MN 56374. At 20% down it rents for an estimated $2,700/mo and returns $854/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $854/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 20.9%
- Max offer
- $244,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading