For saleSingle family
$425,000
7366 Janero Ave S
Cottage Grove MN 55016
5 beds, 2 baths, 1,950 sqft
7366 Janero Ave S is a 5 beds, 2 baths, 1,950 sqft single family home for sale at $425,000 in Cottage Grove MN 55016. At 20% down it rents for an estimated $3,100/mo and returns $119/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $119/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.7%
- Max offer
- $371,500
Offer ≤ $371,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.