For saleSingle family
$59,900
213 State St NW
Evansville MN 56326
1 bed, 1 bath, 644 sqft
213 State St NW is a 1 bed, 1 bath, 644 sqft single family home for sale at $59,900 in Evansville MN 56326. At 20% down it rents for an estimated $675/mo and returns $255/mo a month at a 11.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $675/mo
- Monthly cash flow
- $255/mo
- Cap rate
- 11.6%
- Cash-on-cash
- 25.5%
- Max offer
- $59,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.