For saleCondo
$59,900
7202 72nd Ln N
Brooklyn Park MN 55428
1 bed, 1 bath, 633 sqft
7202 72nd Ln N is a 1 bed, 1 bath, 633 sqft condo home for sale at $59,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $1,225/mo and returns $322/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $322/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 32.2%
- Max offer
- $59,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading