For saleMulti-family
$307,000
1165 Norton St
Saint Paul MN 55117
5 beds, 2 baths, 1,849 sqft
1165 Norton St is a 5 beds, 2 baths, 1,849 sqft multi-family home for sale at $307,000 in Saint Paul MN 55117. At 20% down it rents for an estimated $3,000/mo and returns $808/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $808/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 15.8%
- Max offer
- $307,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading