For saleSingle family
$95,000
2936 Queen Ave
Slayton MN 56172
2 beds, 2 baths, 1,200 sqft
2936 Queen Ave is a 2 beds, 2 baths, 1,200 sqft single family home for sale at $95,000 in Slayton MN 56172. At 20% down it rents for an estimated $750/mo and returns $84/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $750/mo
- Monthly cash flow
- $84/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.3%
- Max offer
- $89,500
Offer ≤ $89,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.