For saleSingle family
$245,000
27 Division St N
Clara City MN 56222
5 beds, 3 baths, 2,626 sqft
27 Division St N is a 5 beds, 3 baths, 2,626 sqft single family home for sale at $245,000 in Clara City MN 56222. At 20% down it rents for an estimated $3,800/mo and returns $2,082/mo a month at a 16.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $2,082/mo
- Cap rate
- 16.7%
- Cash-on-cash
- 51.0%
- Max offer
- $245,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.