For saleSingle family

$242,000

923 7th Ave S

Moorhead MN 56560

5 beds, 2 baths, 1,638 sqft

923 7th Ave S is a 5 beds, 2 baths, 1,638 sqft single family home for sale at $242,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,075/mo and returns $347/mo a month at a 8.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,075/mo
Monthly cash flow
$347/mo
Cap rate
8.4%
Cash-on-cash
8.6%
Max offer
$242,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading