For saleSingle family
$90,000
821 W Page St
Duluth MN 55811
2 beds, 2 baths, 2,356 sqft
821 W Page St is a 2 beds, 2 baths, 2,356 sqft single family home for sale at $90,000 in Duluth MN 55811. At 20% down it rents for an estimated $1,675/mo and returns $1,044/mo a month at a 20.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $1,044/mo
- Cap rate
- 20.4%
- Cash-on-cash
- 69.6%
- Max offer
- $90,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.