For saleSingle family

$210,000

2425 11th Ave S

Minneapolis MN 55404

3 beds, 1 bath, 1,121 sqft

2425 11th Ave S is a 3 beds, 1 bath, 1,121 sqft single family home for sale at $210,000 in Minneapolis MN 55404. At 20% down it rents for an estimated $1,925/mo and returns $452/mo a month at a 9.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,925/mo
Monthly cash flow
$452/mo
Cap rate
9.1%
Cash-on-cash
12.9%
Max offer
$210,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.