For saleSingle family
$180,000
332 Duke St
Saint Paul MN 55102
2 beds, 2 baths, 907 sqft
332 Duke St is a 2 beds, 2 baths, 907 sqft single family home for sale at $180,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $1,600/mo and returns $338/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $338/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 11.3%
- Max offer
- $180,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.