For saleMulti-family

$397,500

808 9th Ave SE

Minneapolis MN 55414

6 beds, 2 baths, 2,079 sqft

808 9th Ave SE is a 6 beds, 2 baths, 2,079 sqft multi-family home for sale at $397,500 in Minneapolis MN 55414. At 20% down it rents for an estimated $2,500/mo and returns -$338/mo a month at a 5.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,500/mo
Monthly cash flow
-$338/mo
Cap rate
5.6%
Cash-on-cash
-5.1%
Max offer
$295,500

Offer ≤ $295,500 (26% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading