For saleSingle family
$309,522
1763 Lafond Ave
Saint Paul MN 55104
4 beds, 2 baths, 1,266 sqft
1763 Lafond Ave is a 4 beds, 2 baths, 1,266 sqft single family home for sale at $309,522 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,500/mo and returns $290/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $290/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 5.6%
- Max offer
- $295,000
Offer ≤ $295,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading