For saleMulti-family

$310,000

3022 Longfellow Ave

Minneapolis MN 55407

4 beds, 2 baths, 1,686 sqft

3022 Longfellow Ave is a 4 beds, 2 baths, 1,686 sqft multi-family home for sale at $310,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $2,900/mo and returns $687/mo a month at a 9.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,900/mo
Monthly cash flow
$687/mo
Cap rate
9.3%
Cash-on-cash
13.3%
Max offer
$310,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading