For saleMulti-family
$649,900
317 14th St SW
Rochester MN 55902
8 beds, 4 baths, 3,272 sqft
317 14th St SW is a 8 beds, 4 baths, 3,272 sqft multi-family home for sale at $649,900 in Rochester MN 55902. At 20% down it rents for an estimated $5,600/mo and returns $961/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,600/mo
- Monthly cash flow
- $961/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.9%
- Max offer
- $649,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading