For saleTownhouse

$217,500

334 Lakeview Ave

Long Lake MN 55356

3 beds, 1.5 baths, 1,356 sqft

334 Lakeview Ave is a 3 beds, 1.5 baths, 1,356 sqft townhouse home for sale at $217,500 in Long Lake MN 55356. At 20% down it rents for an estimated $2,525/mo and returns $674/mo a month at a 10.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,525/mo
Monthly cash flow
$674/mo
Cap rate
10.2%
Cash-on-cash
18.6%
Max offer
$217,500

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.