For saleSingle family

$275,000

4601 Oliver Ave N

Minneapolis MN 55412

4 beds, 84 baths, 1,996 sqft

4601 Oliver Ave N is a 4 beds, 84 baths, 1,996 sqft single family home for sale at $275,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,450/mo and returns $487/mo a month at a 8.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,450/mo
Monthly cash flow
$487/mo
Cap rate
8.8%
Cash-on-cash
10.6%
Max offer
$275,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading