For saleMulti-family
$425,000
914 Burr St
Saint Paul MN 55130
5 beds, 4 baths, 2,816 sqft
914 Burr St is a 5 beds, 4 baths, 2,816 sqft multi-family home for sale at $425,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $3,550/mo and returns $516/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,550/mo
- Monthly cash flow
- $516/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.3%
- Max offer
- $419,000
Offer ≤ $419,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading