For saleTownhouse
$230,000
4819 Grenwich Way N
Oakdale MN 55128
3 beds, 2 baths, 1,552 sqft
4819 Grenwich Way N is a 3 beds, 2 baths, 1,552 sqft townhouse home for sale at $230,000 in Oakdale MN 55128. At 20% down it rents for an estimated $2,000/mo and returns $169/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $169/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.4%
- Max offer
- $212,500
Offer ≤ $212,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.