For saleSingle family
$210,000
192 Long St
Mankato MN 56001
3 beds, 1.5 baths, 1,443 sqft
192 Long St is a 3 beds, 1.5 baths, 1,443 sqft single family home for sale at $210,000 in Mankato MN 56001. At 20% down it rents for an estimated $1,650/mo and returns $177/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $177/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 5.1%
- Max offer
- $197,500
Offer ≤ $197,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.