For saleMulti-family

$625,000

4565 Toledo Ave N

Robbinsdale MN 55422

9 beds, 6 baths, 4,851 sqft

4565 Toledo Ave N is a 9 beds, 6 baths, 4,851 sqft multi-family home for sale at $625,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $4,400/mo and returns -$62/mo a month at a 6.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,400/mo
Monthly cash flow
-$62/mo
Cap rate
6.5%
Cash-on-cash
-0.6%
Max offer
$520,000

Offer ≤ $520,000 (17% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading