For saleMulti-family
$625,000
4565 Toledo Ave N
Robbinsdale MN 55422
9 beds, 6 baths, 4,851 sqft
4565 Toledo Ave N is a 9 beds, 6 baths, 4,851 sqft multi-family home for sale at $625,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $4,400/mo and returns -$62/mo a month at a 6.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,400/mo
- Monthly cash flow
- -$62/mo
- Cap rate
- 6.5%
- Cash-on-cash
- -0.6%
- Max offer
- $520,000
Offer ≤ $520,000 (17% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading