For saleSingle family
$389,900
9044 Sequoia Rd
Woodbury MN 55125
4 beds, 2 baths, 2,122 sqft
9044 Sequoia Rd is a 4 beds, 2 baths, 2,122 sqft single family home for sale at $389,900 in Woodbury MN 55125. At 20% down it rents for an estimated $2,975/mo and returns $240/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,975/mo
- Monthly cash flow
- $240/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.7%
- Max offer
- $356,500
Offer ≤ $356,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.