For saleCondo
$76,900
1920 S 1st St Apt 1302
Minneapolis MN 55454
2 beds, 2 baths, 1,110 sqft
1920 S 1st St Apt 1302 is a 2 beds, 2 baths, 1,110 sqft condo home for sale at $76,900 in Minneapolis MN 55454. At 20% down it rents for an estimated $1,725/mo and returns $151/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $151/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.8%
- Max offer
- $76,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.