For saleSingle family
$260,000
5456 Girard Ave N
Brooklyn Center MN 55430
3 beds, 2 baths, 1,512 sqft
5456 Girard Ave N is a 3 beds, 2 baths, 1,512 sqft single family home for sale at $260,000 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $1,950/mo and returns $94/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $94/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.2%
- Max offer
- $230,000
Offer ≤ $230,000 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading