For saleMulti-family
$649,000
4300 Xerxes Ave S
Minneapolis MN 55410
5 beds, 4 baths, 3,006 sqft
4300 Xerxes Ave S is a 5 beds, 4 baths, 3,006 sqft multi-family home for sale at $649,000 in Minneapolis MN 55410. At 20% down it rents for an estimated $4,600/mo and returns $48/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,600/mo
- Monthly cash flow
- $48/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.4%
- Max offer
- $551,000
Offer ≤ $551,000 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.