For saleSingle family
$215,000
350 Hope St
Saint Paul MN 55106
3 beds, 1.5 baths, 1,001 sqft
350 Hope St is a 3 beds, 1.5 baths, 1,001 sqft single family home for sale at $215,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,725/mo and returns $190/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $190/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.3%
- Max offer
- $203,500
Offer ≤ $203,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading