For saleSingle family
$275,000
140 Carol Ln
West Saint Paul MN 55118
3 beds, 1 bath, 918 sqft
140 Carol Ln is a 3 beds, 1 bath, 918 sqft single family home for sale at $275,000 in West Saint Paul MN 55118. At 20% down it rents for an estimated $2,175/mo and returns $246/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $246/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.4%
- Max offer
- $260,500
Offer ≤ $260,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.