For saleSingle family

$339,990

5732 24th Ave S

Minneapolis MN 55417

4 beds, 2 baths, 1,728 sqft

5732 24th Ave S is a 4 beds, 2 baths, 1,728 sqft single family home for sale at $339,990 in Minneapolis MN 55417. At 20% down it rents for an estimated $2,675/mo and returns $248/mo a month at a 7.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,675/mo
Monthly cash flow
$248/mo
Cap rate
7.5%
Cash-on-cash
4.4%
Max offer
$315,500

Offer ≤ $315,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading