For saleCondo
$119,900
4120 Parklawn Ave Apt 325
Edina MN 55435
2 beds, 2 baths, 1,121 sqft
4120 Parklawn Ave Apt 325 is a 2 beds, 2 baths, 1,121 sqft condo home for sale at $119,900 in Edina MN 55435. At 20% down it rents for an estimated $2,150/mo and returns $627/mo a month at a 12.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $627/mo
- Cap rate
- 12.8%
- Cash-on-cash
- 31.4%
- Max offer
- $119,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.