For saleSingle family
$269,900
1729 Minnehaha Ave W
Saint Paul MN 55104
4 beds, 2 baths, 2,040 sqft
1729 Minnehaha Ave W is a 4 beds, 2 baths, 2,040 sqft single family home for sale at $269,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,475/mo and returns $548/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $548/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.2%
- Max offer
- $269,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading