For saleMulti-family
$224,800
112 S 5th St
Mankato MN 56001
6 beds, 2 baths, 2,107 sqft
112 S 5th St is a 6 beds, 2 baths, 2,107 sqft multi-family home for sale at $224,800 in Mankato MN 56001. At 20% down it rents for an estimated $2,250/mo and returns $645/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $645/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $224,800
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading