For saleSingle family
$250,000
917 Chester Ave SE
Rochester MN 55904
3 beds, 1 bath, 1,476 sqft
917 Chester Ave SE is a 3 beds, 1 bath, 1,476 sqft single family home for sale at $250,000 in Rochester MN 55904. At 20% down it rents for an estimated $3,525/mo and returns $1,740/mo a month at a 15.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,525/mo
- Monthly cash flow
- $1,740/mo
- Cap rate
- 15.0%
- Cash-on-cash
- 41.8%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading