For saleSingle family
$149,900
413 Glenwood Ave
Mankato MN 56001
4 beds, 1.5 baths, 1,935 sqft
413 Glenwood Ave is a 4 beds, 1.5 baths, 1,935 sqft single family home for sale at $149,900 in Mankato MN 56001. At 20% down it rents for an estimated $2,075/mo and returns $1,005/mo a month at a 14.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $1,005/mo
- Cap rate
- 14.7%
- Cash-on-cash
- 40.2%
- Max offer
- $149,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading