For saleMulti-family
$528,000
2824 79th Ave N
Brooklyn Park MN 55444
9 beds, 4 baths, 5,244 sqft
2824 79th Ave N is a 9 beds, 4 baths, 5,244 sqft multi-family home for sale at $528,000 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $6,600/mo and returns $2,897/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $6,600/mo
- Monthly cash flow
- $2,897/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 32.9%
- Max offer
- $528,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.