For saleMulti-family
$528,000
2824 79th Ave N
Brooklyn Park MN 55444
9 beds, 4 baths, 5,244 sqft
2824 79th Ave N is a 9 beds, 4 baths, 5,244 sqft multi-family home for sale at $528,000 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $4,500/mo and returns $731/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,500/mo
- Monthly cash flow
- $731/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.3%
- Max offer
- $528,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading