For saleSingle family
$120,000
3250 Bryant Ave N
Minneapolis MN 55412
3 beds, 1.5 baths, 2,026 sqft
3250 Bryant Ave N is a 3 beds, 1.5 baths, 2,026 sqft single family home for sale at $120,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,000/mo and returns $1,158/mo a month at a 18.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $1,158/mo
- Cap rate
- 18.1%
- Cash-on-cash
- 57.9%
- Max offer
- $120,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.