For saleMulti-family

$850,000

2316 25th Ave S

Minneapolis MN 55406

10 beds, 4 baths, 4,309 sqft

2316 25th Ave S is a 10 beds, 4 baths, 4,309 sqft multi-family home for sale at $850,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $7,200/mo and returns $1,132/mo a month at a 8.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$7,200/mo
Monthly cash flow
$1,132/mo
Cap rate
8.3%
Cash-on-cash
8.0%
Max offer
$849,500

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading