For saleMulti-family
$499,900
8117-19 Pleasant View Ct
Mounds View MN 55112
6 beds, 4 baths, 2,664 sqft
8117-19 Pleasant View Ct is a 6 beds, 4 baths, 2,664 sqft multi-family home for sale at $499,900 in Mounds View MN 55112. At 20% down it rents for an estimated $3,800/mo and returns $231/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $231/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 2.8%
- Max offer
- $448,500
Offer ≤ $448,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading