For saleSingle family
$269,900
3706 Dupont Ave N
Minneapolis MN 55412
4 beds, 1 bath, 1,525 sqft
3706 Dupont Ave N is a 4 beds, 1 bath, 1,525 sqft single family home for sale at $269,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,400/mo and returns $473/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $473/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.5%
- Max offer
- $269,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading