For saleSingle family
$349,900
18160 Echo Dr
Farmington MN 55024
4 beds, 2 baths, 1,776 sqft
18160 Echo Dr is a 4 beds, 2 baths, 1,776 sqft single family home for sale at $349,900 in Farmington MN 55024. At 20% down it rents for an estimated $2,925/mo and returns $471/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $471/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 8.1%
- Max offer
- $349,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.