For saleMulti-family

$165,000

1105 16th Ave E

Hibbing MN 55746

4 beds, 3 baths, 1,800 sqft

1105 16th Ave E is a 4 beds, 3 baths, 1,800 sqft multi-family home for sale at $165,000 in Hibbing MN 55746. At 20% down it rents for an estimated $2,300/mo and returns $1,122/mo a month at a 14.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,300/mo
Monthly cash flow
$1,122/mo
Cap rate
14.8%
Cash-on-cash
40.8%
Max offer
$165,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading