For saleMulti-family
$669,900
107 Island Ave W
Minneapolis MN 55401
5 beds, 4 baths, 4,400 sqft
107 Island Ave W is a 5 beds, 4 baths, 4,400 sqft multi-family home for sale at $669,900 in Minneapolis MN 55401. At 20% down it rents for an estimated $5,350/mo and returns $652/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,350/mo
- Monthly cash flow
- $652/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.8%
- Max offer
- $641,000
Offer ≤ $641,000 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.