For saleTownhouse
$244,900
7440 Landau Curv
Bloomington MN 55438
2 beds, 2 baths, 1,320 sqft
7440 Landau Curv is a 2 beds, 2 baths, 1,320 sqft townhouse home for sale at $244,900 in Bloomington MN 55438. At 20% down it rents for an estimated $1,900/mo and returns -$246/mo a month at a 5.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- -$246/mo
- Cap rate
- 5.5%
- Cash-on-cash
- -6.0%
- Max offer
- $173,500
Offer ≤ $173,500 (29% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading