For saleSingle family
$335,000
6638 Emerson Ave S
Richfield MN 55423
4 beds, 2 baths, 2,096 sqft
6638 Emerson Ave S is a 4 beds, 2 baths, 2,096 sqft single family home for sale at $335,000 in Richfield MN 55423. At 20% down it rents for an estimated $2,800/mo and returns $409/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $409/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.3%
- Max offer
- $330,500
Offer ≤ $330,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading