For saleMulti-family
$274,900
1092 Edgerton St
Saint Paul MN 55130
6 beds, 2 baths, 2,480 sqft
1092 Edgerton St is a 6 beds, 2 baths, 2,480 sqft multi-family home for sale at $274,900 in Saint Paul MN 55130. At 20% down it rents for an estimated $2,350/mo and returns $422/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $422/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.2%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.