For saleSingle family
$95,000
301 S 12th St
Montevideo MN 56265
1 bed, 1 bath, 572 sqft
301 S 12th St is a 1 bed, 1 bath, 572 sqft single family home for sale at $95,000 in Montevideo MN 56265. At 20% down it rents for an estimated $800/mo and returns $134/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $800/mo
- Monthly cash flow
- $134/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.4%
- Max offer
- $95,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.