For saleSingle family
$430,000
12933 Quentin Ave S
Savage MN 55378
3 beds, 2 baths, 1,954 sqft
12933 Quentin Ave S is a 3 beds, 2 baths, 1,954 sqft single family home for sale at $430,000 in Savage MN 55378. At 20% down it rents for an estimated $2,200/mo and returns -$870/mo a month at a 4.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- -$870/mo
- Cap rate
- 4.2%
- Cash-on-cash
- -12.1%
- Max offer
- $260,500
Offer ≤ $260,500 (39% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading