For saleSingle family
$99,000
582 Gravel Rd
Montevideo MN 56265
3 beds, 1 bath, 1,122 sqft
582 Gravel Rd is a 3 beds, 1 bath, 1,122 sqft single family home for sale at $99,000 in Montevideo MN 56265. At 20% down it rents for an estimated $1,400/mo and returns $706/mo a month at a 15.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $706/mo
- Cap rate
- 15.1%
- Cash-on-cash
- 42.8%
- Max offer
- $99,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.