For saleSingle family
$449,500
657 S Pointe Ct SW
Rochester MN 55902
5 beds, 2 baths, 2,256 sqft
657 S Pointe Ct SW is a 5 beds, 2 baths, 2,256 sqft single family home for sale at $449,500 in Rochester MN 55902. At 20% down it rents for an estimated $4,375/mo and returns $1,166/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,375/mo
- Monthly cash flow
- $1,166/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 15.6%
- Max offer
- $449,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading