For saleSingle family
$224,900
1919 5th Ave SE
Austin MN 55912
3 beds, 2 baths, 1,914 sqft
1919 5th Ave SE is a 3 beds, 2 baths, 1,914 sqft single family home for sale at $224,900 in Austin MN 55912. At 20% down it rents for an estimated $1,275/mo and returns -$331/mo a month at a 4.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- -$331/mo
- Cap rate
- 4.9%
- Cash-on-cash
- -8.8%
- Max offer
- $150,500
Offer ≤ $150,500 (33% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading