For saleSingle family
$375,000
7315 E River Rd
Fridley MN 55432
4 beds, 3 baths, 2,118 sqft
7315 E River Rd is a 4 beds, 3 baths, 2,118 sqft single family home for sale at $375,000 in Fridley MN 55432. At 20% down it rents for an estimated $2,550/mo and returns -$127/mo a month at a 6.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- -$127/mo
- Cap rate
- 6.3%
- Cash-on-cash
- -2.0%
- Max offer
- $301,000
Offer ≤ $301,000 (20% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading